County Profile for Cochise - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 3 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 28,857,886 Total Charges 363,631,902
Fixed Assets 45,351,955 Contract Allowance 233,737,338
Other Assets 110,004,642 Operating Revenue 129,894,564
Total Assets 184,214,483 Operating Expenses 141,916,392
Current Liabilities 10,504,760 Operating Margin -12,021,828
Long Term Liabilities 83,684,274 Other Income 10,931,489
Total Equity 90,065,417 Other Expense 142,929
Total Liabilities and Equity 184,254,451 Net Profit or Loss -1,233,268

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,545 Revenue per Bed $773,182 Revenue per Person $129,894,564
Net Margin per Discharge ($2,272) Net Margin per Bed ($71,559) Net Margin per Person ($12,021,828)
Net Profit per Discharge ($233) Net Profit per Bed ($7,341) Net Profit per Person ($1,233,268)
Net Fixed Assets per Discharge $8,570 Net Fixed Assets per Bed $269,952 Net Fixed Assets per Bed $45,351,955
Long Term Debt per Discharge $15,813 Long Term Debt per Bed $498,121 Long Term Debt per Person $83,684,274
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 32.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 767 Net Fixed Assets 945 Population Estimate 1,151
Total Revenue 770 Long Term Liabilities 492 Total Patient Discharges 809
Net Margin 2,955 Total Patient Beds 676
Net Profit or Loss 2,854

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 23,321,247 23,712,784 0.9835
31 Intensive Care Unit 2,873,034 5,060,522 0.5677
32 Coronary Care Unit 0 0
43 Nursery 773,219 699,173 1.1059
44 Skilled Nursing Care 2,084,125 1,310,965 1.5898
50 Operating Room 6,056,771 39,438,005 0.1536
51 Recovery Room 3,237,842 7,881,739 0.4108
52 Labor and Delivery Room 493,247 8,454,328 0.0583

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,254,531 13 Nursing Administration 2,299,807
02,03 Captial Related - Movable Equipment 5,990,004 14 Central Services and Supply 714,373
04 Employee Benefits 4,571,021 15 Pharmacy 2,988,040
05 Administrative and General 25,752,170 16 Medical Records and Medical Library 2,096,638
06 Maintenance and Repairs 0 17 Social Services 428,560
07 Operation of Plant 3,796,291 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,749,415 19 Non Physician Anesthetist 179,998
10,11 Dietary and Cafeteria 2,284,429 20,21,22,23 Education Programs 1,390,448
Total General Service Cost Centers 59,495,725

County Profile for Cochise - 2013